C's View
Full Year 2026
Gross Revenue
$45,460.89
Pre-tax service revenue
Platform Commissions
-$2,128.86
Airbnb / VRBO fees
Net Revenue
$43,332.03
After platform commissions
Collected
$47,656.86
$2,133.60 balance outstanding
FL State Tax
$2,056.52
Collected -- remit to state
Tourist Tax
$2,273.04
Collected -- remit to county
Direct Nights
245
Invoiced nights in period
Platform Nights
84
Airbnb & VRBO in period
Tourist Tax Reminder: You have 9 Airbnb/VRBO bookings overlapping this period (84 nights). Airbnb & VRBO remit FL state tax, but you owe Flagler County Tourist Development Tax on these stays. Report and pay at flaglertax.com.

Tax Summary -- Full Year 2026

Taxes collected on behalf of government -- not included in revenue
Tax TypeApplies ToRateTaxable BaseTax CollectedWho RemitsPay To
FL State Sales TaxDirect bookings 7% $29,378.89 $2,056.52 You (Direct)FL Dept of Revenue
FL State Sales TaxAirbnb / VRBO 7% -- Platform remits Airbnb / VRBOFL Dept of Revenue
Flagler Tourist TaxAll bookings 5% $45,460.89 $2,273.04 You (all channels)Flagler County TDC
Total Tax to Remit $4,329.57 + Tourist tax on platform bookings (self-report)

Breakdown -- Full Year 2026

Gross = pre-tax · Nightly prorated per month · Outstanding = invoice balance incl. taxes
MonthGross RevenueCommissions Net RevenueCollectedOutstanding State TaxTourist TaxNights
Jan 2026 $3,825.00 -$319.77 $3,505.23 $3,696.48 $319.77 $0.00 $191.25 21
Feb 2026 $4,447.00 -$810.11 $3,636.89 $5,329.24 $0.00 $0.00 $222.35 21
Mar 2026 $5,760.00 -$251.10 $5,508.90 $9,965.50 $0.00 $191.80 $288.00 31
Apr 2026 $4,350.00 -- $4,350.00 $0.00 $4,872.00 $304.50 $217.50 30
May 2026 $5,578.58 -- $5,578.58 $7,323.20 $0.00 $390.50 $278.93 31
Jun 2026 $4,473.92 -- $4,473.92 $5,044.81 $0.00 $313.17 $223.70 23
Jul 2026 $6,600.00 -$747.88 $5,852.12 $5,709.44 $1,347.26 $126.70 $330.00 31
Aug 2026 $4,158.54 -- $4,158.54 $5,460.19 $0.00 $291.10 $207.93 19
Sep 2026 $5,817.85 -- $5,817.85 $5,128.00 $1,387.99 $407.25 $290.89 35
Oct 2026 $450.00 -- $450.00 $0.00 $504.00 $31.50 $22.50 3
Total $45,460.89 -$2,128.86 $43,332.03 $47,656.86 $2,133.60 $2,056.52 $2,273.04 245

Revenue by Item -- Full Year 2026

Pre-tax · Nightly prorated · Click Details to expand by booking
Line ItemBookings Amount% of Revenue
Nightly Rate 21 $41,785.87
91.9%
Cleaning Fee 21 $3,100.02
6.8%
Pet Fee 5 $575.00
1.3%
Gross Revenue (= Breakdown total) -- $45,460.89 100%

Revenue by Item -- Monthly Detail -- Full Year 2026

Pre-tax · Column totals = Gross Revenue per month · Click ▸ to see per-booking breakdown
Line Item Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Nightly Rate $3,675.00 $3,997.00 $5,335.00 $4,350.00 $5,078.56 $3,923.92 $6,000.00 $3,358.54 $5,617.85 $450.00 -- -- $41,785.87
Cleaning Fee $150.00 $450.00 $300.00 -- $400.02 $450.00 $600.00 $600.00 $150.00 -- -- -- $3,100.02
Pet Fee -- -- $125.00 -- $100.00 $100.00 -- $200.00 $50.00 -- -- -- $575.00
Gross Revenue $3,825.00 $4,447.00 $5,760.00 $4,350.00 $5,578.58 $4,473.92 $6,600.00 $4,158.54 $5,817.85 $450.00 $0.00 $0.00 $45,460.89

Invoice Detail -- Full Year 2026

All stays with nights in this period · Revenue = pre-tax subtotal
#GuestChannelCheck-inCheck-out NightsRevenueCommission NetState TaxTourist Tax CollectedStatus
#20 Jim Candor VRBO Jan 10, 2026 Jan 31, 2026 21 $3,825.00 -$319.77 $3,505.23 Platform $191.25 $3,696.48 PAID
#7 Pamela Parker VRBO Feb 7, 2026 Feb 14, 2026 7 $1,347.00 -$112.61 $1,234.39 Platform $67.35 $1,301.74 PAID
#6 Christy Newman Airbnb Feb 14, 2026 Feb 21, 2026 7 $1,550.00 -$240.25 $1,309.75 Platform $77.50 $1,387.25 PAID
#8 Susan Pluger Airbnb Feb 21, 2026 Mar 7, 2026 14 $2,950.00 -$457.25 $2,492.75 Platform $147.50 $2,640.25 PAID
#9 Sharon Green Airbnb Mar 7, 2026 Mar 14, 2026 7 $1,620.00 -$251.10 $1,368.90 Platform $81.00 $1,449.90 PAID
#5 Susan and Marc Schard Direct Mar 14, 2026 May 2, 2026 49 $7,380.00 -- $7,380.00 $516.60 $369.00 $8,515.60 PAID
#10 Donna Simon Direct May 2, 2026 May 16, 2026 14 $2,490.00 -- $2,490.00 $174.30 $124.50 $2,788.80 PAID
#11 Vince and Tonya Gerber Direct May 16, 2026 May 23, 2026 7 $1,220.00 -- $1,220.00 $85.40 $61.00 $1,366.40 PAID
#12 Andrew Agha Direct May 23, 2026 Jun 6, 2026 14 $2,650.00 -- $2,650.00 $185.50 $132.50 $3,168.00 PAID
#2 Tony Tindol Direct Jun 6, 2026 Jun 13, 2026 7 $1,270.00 -- $1,270.00 $88.90 $63.50 $1,422.40 PAID
#13 Rosalia Bullock Direct Jun 13, 2026 Jun 20, 2026 7 $1,457.50 -- $1,457.50 $102.03 $72.88 $1,832.41 PAID
#14 Melanie Brunel Direct Jun 27, 2026 Jul 4, 2026 7 $1,375.00 -- $1,375.00 $96.25 $68.75 $1,790.00 PAID
#15 Madeline Thompson Airbnb Jul 4, 2026 Jul 11, 2026 7 $1,620.00 -$251.10 $1,368.90 Platform $81.00 $1,449.90 PAID
#16 Jessica Ball Airbnb Jul 11, 2026 Jul 18, 2026 7 $1,585.00 -$251.10 $1,333.90 Platform $79.25 $1,418.57 PAID
#17 Reagan Evert Airbnb Jul 18, 2026 Jul 25, 2026 7 $1,585.00 -$245.68 $1,339.32 Platform $79.25 $1,418.57 PAID
#4 Tony Tindol Direct Jul 25, 2026 Aug 1, 2026 7 $1,270.00 -- $1,270.00 $88.90 $63.50 $1,422.40 PAID
#18 Yvonne Stephens Direct Aug 1, 2026 Aug 8, 2026 7 $1,575.70 -- $1,575.70 $110.30 $78.79 $2,049.41 PAID
#19 Marcia Zello Direct Aug 8, 2026 Aug 15, 2026 7 $1,375.70 -- $1,375.70 $96.30 $68.79 $1,740.79 PAID
#24 Andrew Agha Direct Aug 29, 2026 Sep 5, 2026 7 $1,399.99 -- $1,399.99 $98.00 $70.00 $1,669.99 PARTIAL
#23 Andrew Agha Direct Aug 29, 2026 Sep 5, 2026 7 $1,515.00 -- $1,515.00 $106.05 $75.75 $0.00 VOIDED
#3 Diane Cooper Direct Sep 5, 2026 Oct 3, 2026 28 $4,400.00 -- $4,400.00 $308.00 $220.00 $5,128.00 PAID
Total 245 $45,460.89 -$2,128.86 $43,332.03 $2,056.53 $2,273.06 $47,656.86